NNN Investment Listings

Some pictures may not be the actual property but representative of similar corporate locations. This information is believed to be reliable
and up to date, but there is no promise that the information shown is accurate or that the properties are still available for sale.



Keyword Search


Search Specific Criteria
Search Left Float NNN
Use >control< or >command< keys for multiple selections
$
PLEASE DO NOT USE COMMAS IN ENTRY
$
PLEASE DO NOT USE COMMAS IN ENTRY

Representative picture

Price: $2,890,000

McDonald’s & Development Opportunity

Yardley, PA

Cash Flow Before Loan:
N/A
Metro Area:
Philadelphia
Category:
Fast Food
RexCo ID:
UX0177
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,880,000

Walgreens

Abilene, TX

Cash Flow Before Loan:
5.00%
Metro Area:
Central Texas
Category:
Drugstore
RexCo ID:
AG4823
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,831,200

CVS Pharmacy

Mobile, AL

Cash Flow Before Loan:
5.25%
Metro Area:
Mobile
Category:
Drugstore
RexCo ID:
KF2823
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,501,000

Starbucks

Lynn Haven, FL

Cash Flow Before Loan:
4.35%
Metro Area:
Panama City
Category:
Fast Food
RexCo ID:
ON9659
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,956,000

7-Eleven with car wash

Homestead, FL

Cash Flow Before Loan:
4.20%
Metro Area:
Miami
Category:
Convenience/Gas Station
RexCo ID:
YD5307
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,452,000

McDonald’s

East Lyme, CT

Cash Flow Before Loan:
3.00%
Metro Area:
New London
Category:
Fast Food
RexCo ID:
HW3556
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,970,000

Wendy’s

Beaufort, SC

Cash Flow Before Loan:
4.20%
Metro Area:
Savannah
Category:
Fast Food
RexCo ID:
CA4236
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,926,475

Wawa

Broadlawn, NJ

Cash Flow Before Loan:
4.00%
Metro Area:
New York City
Category:
Convenience/Gas Station
RexCo ID:
BG1499
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,875,000

Walgreens

Omaha, NE

Cash Flow Before Loan:
5.25%
Metro Area:
Omaha
Category:
Drugstore
RexCo ID:
PJ3670
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,845,736

Rite Aid

Belpre, OH

Cash Flow Before Loan:
6.15%
Metro Area:
Southeast of Columbus
Category:
Drugstore
RexCo ID:
JT7608
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,240,000

Popeyes Louisiana Kitchen

Warrenton, OR

Cash Flow Before Loan:
5.00%
Metro Area:
North Coast of Oregon
Category:
Fast Food
RexCo ID:
SL9143
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,281,000

DaVita Dialysis

Tucker, GA

Cash Flow Before Loan:
6.00%
Metro Area:
Atlanta
Category:
Medical – Other
RexCo ID:
RN6600
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,790,000

Chipotle

Milledgeville, GA

Cash Flow Before Loan:
4.25%
Metro Area:
Atlanta
Category:
Fast Food
RexCo ID:
TE2810
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,410,256

Walgreens

Albany, GA

Cash Flow Before Loan:
5.85%
Metro Area:
Albany, GA
Category:
Drugstore
RexCo ID:
BA4426
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,150,000

Wendy’s

Hilliard, FL

Cash Flow Before Loan:
5.95%
Metro Area:
Jacksonville
Category:
Fast Food
RexCo ID:
KF1254
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,572,660

CVS Pharmacy

Lenexa, KS

Cash Flow Before Loan:
5.00%
Metro Area:
Kansas City
Category:
Drugstore
RexCo ID:
MX5771
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,175,400

Dollar General

Diamond, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Chicago
Category:
Dollar Stores
RexCo ID:
OO4398
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,676,133

Circle K

Rootstown, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Akron
Category:
Convenience/Gas Station
RexCo ID:
KE3853
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,777,778

Express Oil Change

Suffolk, VA

Cash Flow Before Loan:
4.50%
Metro Area:
Norfolk
Category:
Automotive
RexCo ID:
VE6334
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,088,620

Walgreens

Barneveld, NY

Cash Flow Before Loan:
5.00%
Metro Area:
Utica
Category:
Drugstore
RexCo ID:
TN6908
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,500,000

Starbucks

Memphis, TN

Cash Flow Before Loan:
4.40%
Metro Area:
Memphis
Category:
Fast Food
RexCo ID:
KF4186
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,885,000

Walgreens

Appleton, WI

Cash Flow Before Loan:
5.15%
Metro Area:
Green Bay
Category:
Drugstore
RexCo ID:
OI2052
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,500,000

Sonic Drive-In

Manchester, CT

Cash Flow Before Loan:
4.50%
Metro Area:
Hartford
Category:
Fast Food
RexCo ID:
OM6622
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,575,612

Rite Aid

Corning, NY

Cash Flow Before Loan:
6.00%
Metro Area:
Elmira
Category:
Drugstore
RexCo ID:
LG3374
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,025,828

DaVita

Gladstone, MO

Cash Flow Before Loan:
4.65%
Metro Area:
Kansas City
Category:
Medical – Dialysis
RexCo ID:
FK9968
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,278,602

Popeyes Louisiana Kitchen (Airline)

Baton Rouge, LA

Cash Flow Before Loan:
5.00%
Metro Area:
Baton Rouge
Category:
Fast Food
RexCo ID:
PD8584
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,890,000

CVS

Toledo, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Toledo
Category:
Drugstore
RexCo ID:
SL2695
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,856,000

Chipotle | Aspen Dental

Rocky Mount, NC

Cash Flow Before Loan:
5.00%
Metro Area:
Raleigh
Category:
Other
RexCo ID:
RJ1509
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,646,000

Wendy’s

Lapeer, MI

Cash Flow Before Loan:
4.50%
Metro Area:
Detroit
Category:
Fast Food
RexCo ID:
KL5761
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,462,654

Pizza Hut

Sidney, OH

Cash Flow Before Loan:
5.15%
Metro Area:
Dayton
Category:
Casual Dining
RexCo ID:
HY8701
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,296,000

Family Dollar | Dollar Tree

Hayti, MO

Cash Flow Before Loan:
6.25%
Metro Area:
Southeast Missouri
Category:
Dollar Stores
RexCo ID:
OY4543
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,070,000

Dollar General

Brevard, NC

Cash Flow Before Loan:
5.00%
Metro Area:
Asheville
Category:
Dollar Stores
RexCo ID:
JG3782
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $32,070,587

Walgreens

Chicago, IL

Cash Flow Before Loan:
TBD
Metro Area:
Chicago
Category:
Drugstore
RexCo ID:
KU6125
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,316,000

CVS Pharmacy

Shelby Township, MI

Cash Flow Before Loan:
5.50%
Metro Area:
Detroit
Category:
Drugstore
RexCo ID:
YD7626
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $19,336,098

Northeast Fresenius Portfolio

Various, 3 states

Cash Flow Before Loan:
5.15%
Metro Area:
3 metros
Category:
Medical – Dialysis
RexCo ID:
PU8966
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,532,690

Fresenius

Austintown, OH

Cash Flow Before Loan:
6.00%
Metro Area:
Youngstown
Category:
Medical – Dialysis
RexCo ID:
SL8163
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,077,987

Walgreens

Joplin, MO

Cash Flow Before Loan:
7.50%
Metro Area:
Western Missouri
Category:
Drugstore
RexCo ID:
KK7795
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,294,118

Wendy’s (ground lease)

Tulsa, OK

Cash Flow Before Loan:
4.25%
Metro Area:
Tulsa
Category:
Fast Food
RexCo ID:
XW1507
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,475,000

Dutch Bros

Rancho Cordova, CA

Cash Flow Before Loan:
4.00%
Metro Area:
Sacramento
Category:
Fast Food
RexCo ID:
QA1174
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,534,400

Legend Healthcare

Wyandotte, MI

Cash Flow Before Loan:
6.25%
Metro Area:
Detroit
Category:
Drugstore
RexCo ID:
YW7836
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,543,707

CVS (Zero Cash Flow

Antioch, CA

Cash Flow Before Loan:
N/A
Metro Area:
San Francisco
Category:
Drugstore
RexCo ID:
HH6255
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $828,000

University of Maryland Medical Facility

Bryans Road, MD

Cash Flow Before Loan:
5.00%
Metro Area:
Washington DC
Category:
Medical – Other
RexCo ID:
RF4019
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,023,008

Dollar General

Colman, SD

Cash Flow Before Loan:
5.15%
Metro Area:
Sioux Falls
Category:
Drugstore
RexCo ID:
QT5939
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,493,333

KFC

Belleview, FL

Cash Flow Before Loan:
4.50%
Metro Area:
Ocala
Category:
Fast Food
RexCo ID:
ON8071
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,000,000

Raising Cane’s

Aurora, CA

Cash Flow Before Loan:
4.00%
Metro Area:
Denver
Category:
Fast Food
RexCo ID:
AA4643
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,650,000

Arby’s

Norcross, GA

Cash Flow Before Loan:
4.30%
Metro Area:
Atlanta
Category:
Fast Food
RexCo ID:
SF9066
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,945,000

Optima Dermatology

Salem, OH

Cash Flow Before Loan:
5.75%
Metro Area:
Youngstown
Category:
Medical – Other
RexCo ID:
YQ1241
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $11,452,544

CVS Pharmacy

St Louis, MO

Cash Flow Before Loan:
5.15%
Metro Area:
St Louis MO
Category:
Drugstore
RexCo ID:
KT1329
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,486,000

Dollar General

King George, VA

Cash Flow Before Loan:
4.50%
Metro Area:
Washington DC
Category:
Dollar Stores
RexCo ID:
WJ0700
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,033,204

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
JE1722
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,417,000

Planet 13 (cannabis)

Orange Park, FL

Cash Flow Before Loan:
6.00%
Metro Area:
Jacksonville
Category:
Other
RexCo ID:
LF2188
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,206,584

Walgreens

Fresno, CA

Cash Flow Before Loan:
6.50%
Metro Area:
Fresno
Category:
Drugstore
RexCo ID:
DZ3873
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,995,000

Starbucks

Killeen, TX

Cash Flow Before Loan:
4.27%
Metro Area:
Army Fort Hood north of Austin
Category:
Fast Food
RexCo ID:
AS0579
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,235,000

Church’s Chicken

Washington, DC

Cash Flow Before Loan:
5.50%
Metro Area:
Washington DC
Category:
Fast Food
RexCo ID:
XL2554
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,700,000

Burger King

Socorro, NM

Cash Flow Before Loan:
5.00%
Metro Area:
Albuquerque
Category:
Fast Food
RexCo ID:
TN0274
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,181,818

Church’s Chicken

Birmingham, AL

Cash Flow Before Loan:
5.50%
Metro Area:
Birmingham
Category:
Fast Food
RexCo ID:
PT6699
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,000,000

Sunoco

Warminster, PA

Cash Flow Before Loan:
TBD
Metro Area:
Philadelphia
Category:
Convenience/Gas Station
RexCo ID:
ZY0920
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,643,000

Taco Bell

Cleveland, OH

Cash Flow Before Loan:
4.75%
Metro Area:
Cleveland
Category:
Fast Food
RexCo ID:
CJ1340
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,591,000

Taco Bell

MacClenny, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Jacksonville
Category:
Fast Food
RexCo ID:
XX0557
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,383,050

7-Eleven

Corpus Christi, TX

Cash Flow Before Loan:
4.00%
Metro Area:
Corpus Christi
Category:
Convenience/Gas Station
RexCo ID:
RS7857
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,941,000

Bank of America (ground lease)

Prosper, TX

Cash Flow Before Loan:
4.25%
Metro Area:
Dallas
Category:
Bank Branch
RexCo ID:
YN2743
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,087,000

Walgreens

Greenfield, IN

Cash Flow Before Loan:
5.75%
Metro Area:
Indianapolis
Category:
Drugstore
RexCo ID:
BX7017
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,397,200

CVS Pharmacy

Bennington, VT

Cash Flow Before Loan:
5.00%
Metro Area:
Albany, NY
Category:
Drugstore
RexCo ID:
HM7695
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,315,876

KFC

Clio, MI

Cash Flow Before Loan:
4.85%
Metro Area:
Detroit
Category:
Fast Food
RexCo ID:
FB6093
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $28,242,800

Walmart Neighborhood 2 properties

Roanoke, VA

Cash Flow Before Loan:
4.50%
Metro Area:
Roanoke
Category:
Other
RexCo ID:
AH0752
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,690,000

Family Dollar

Menominee, MI

Cash Flow Before Loan:
6.75%
Metro Area:
Green Bay
Category:
Dollar Stores
RexCo ID:
LV0659
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,426,267

Walgreens

Hornell, NY

Cash Flow Before Loan:
5.25%
Metro Area:
South of Rochester
Category:
Drugstore
RexCo ID:
JT1911
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,430,000

Dollar General

Bay St Louis, MS

Cash Flow Before Loan:
5.75%
Metro Area:
Gulfport
Category:
Dollar Stores
RexCo ID:
MJ7940
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,250,000

Burger King

West Palm Beach, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Miami
Category:
Fast Food
RexCo ID:
SI3549
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,515,895

Sonic

Texas City, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Houston
Category:
Fast Food
RexCo ID:
DZ1128
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,708,089

Popeyes Louisiana Kitchen

Cottage Grove, OR

Cash Flow Before Loan:
4.50%
Metro Area:
Eugene
Category:
Fast Food
RexCo ID:
LW2780
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,208,835

Pizza Hut

Ashtabula, OH

Cash Flow Before Loan:
5.35%
Metro Area:
Cleveland
Category:
Casual Dining
RexCo ID:
ZE5573
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,112,000

Octapharma

Rochester, NY

Cash Flow Before Loan:
5.00%
Metro Area:
Rochester
Category:
Medical – Other
RexCo ID:
KA4274
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,705,882

7-Eleven

Culpeper, VA

Cash Flow Before Loan:
4.68%
Metro Area:
Southwest of Washington DC
Category:
Convenience/Gas Station
RexCo ID:
LR3491
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,040,000

Little Caesars Portfolio of 2

Near Utica, NY

Cash Flow Before Loan:
5.00%
Metro Area:
Utica
Category:
Fast Food
RexCo ID:
YU8494
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,370,819

Circle K

Salem, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Youngstown
Category:
Convenience/Gas Station
RexCo ID:
AM4423
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,564,000

McDonald’s (ground lease)

Tulsa, OK

Cash Flow Before Loan:
3.50%
Metro Area:
Tulsa
Category:
Fast Food
RexCo ID:
AB0773
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $997,059

Bank of America

Garner, NC

Cash Flow Before Loan:
6.25%
Metro Area:
Raleigh
Category:
Bank Branch
RexCo ID:
MV1461
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,496,892

Rite Aid

E. Palestine, OH

Cash Flow Before Loan:
6.00%
Metro Area:
Dayton
Category:
Drugstore
RexCo ID:
BH1337
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,167,000

Fagron Sterile Services

Wichita, KS

Cash Flow Before Loan:
TBD
Metro Area:
Wichita
Category:
Industrial
RexCo ID:
BS6707
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,600,000

Cost-U-Less

Hilo, HI

Cash Flow Before Loan:
6.00%
Metro Area:
Big Island of Hawaii
Category:
Other
RexCo ID:
QY9084
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,500,000

Georgia Banking Company

Marietta, GA

Cash Flow Before Loan:
5.00%
Metro Area:
Atlanta
Category:
Bank Branch
RexCo ID:
WY6756
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,415,000

KFC

Harriman, TN

Cash Flow Before Loan:
5.07%
Metro Area:
Knoxville
Category:
Fast Food
RexCo ID:
CR1433
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,682,000

Starbucks | Chipotle

Mount Dora, FL

Cash Flow Before Loan:
4.25%
Metro Area:
Orlando
Category:
Fast Food
RexCo ID:
CN2249
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,834,801

DaVita, Inc.

Tucson, AZ

Cash Flow Before Loan:
5.50%
Metro Area:
Tucson
Category:
Medical – Dialysis
RexCo ID:
AJ0108
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,093,204

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
DK2432
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,880,000

KFC

Memphis, TN

Cash Flow Before Loan:
5.00%
Metro Area:
Memphis
Category:
Fast Food
RexCo ID:
AE0691
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,416,280

CVS Pharmacy

Brownsville, TX

Cash Flow Before Loan:
5.00%
Metro Area:
Brownsville
Category:
Drugstore
RexCo ID:
ID4062
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,363,994

Fresenius

San Antonio, TX

Cash Flow Before Loan:
5.00%
Metro Area:
San Antonio
Category:
Medical – Dialysis
RexCo ID:
MG2323
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,437,000

Starbucks

Waukegan, IL

Cash Flow Before Loan:
5.15%
Metro Area:
Chicago
Category:
Fast Food
RexCo ID:
FW0408
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,227,060

Applebee’s 3- Unit Portfolio

Various, IN

Cash Flow Before Loan:
6.50%
Metro Area:
Various
Category:
Casual Dining
RexCo ID:
BF0930
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,870,000

PNC Bank

University Heights, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Cleveland
Category:
Bank Branch
RexCo ID:
ZN8405
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $400,000

Little Caesars

Clare, MI

Cash Flow Before Loan:
5.33%
Metro Area:
Saginaw
Category:
Fast Food
RexCo ID:
RA3130
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,660,060

7-Eleven

Pittsburg, PA

Cash Flow Before Loan:
5.00%
Metro Area:
Pittsburg
Category:
Convenience/Gas Station
RexCo ID:
OI1361
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,304,000

MUV Dispensary

Port Charlotte, FL

Cash Flow Before Loan:
5.75%
Metro Area:
Fort Myers
Category:
Other
RexCo ID:
PX0511
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,300,000

Scooter’s Coffee

Knoxville, TN

Cash Flow Before Loan:
5.00%
Metro Area:
Knoxville
Category:
Fast Food
RexCo ID:
DO9472
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $77,265,000

Fresenius Portfolio of 5

5 cities, 5 states

Cash Flow Before Loan:
5.55%
Metro Area:
5 metros
Category:
Medical – Dialysis
RexCo ID:
BS8667
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,320,000

Family Dollar

Dulce, NM

Cash Flow Before Loan:
7.25%
Metro Area:
Northern New Mexico
Category:
Dollar Stores
RexCo ID:
GN5224
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,704,913

KFC

Lakewood, NY

Cash Flow Before Loan:
4.60%
Metro Area:
Buffalo
Category:
Fast Food
RexCo ID:
LA9474
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,833,000

Starbucks

Lafayette, LA

Cash Flow Before Loan:
5.00%
Metro Area:
New Orleans
Category:
Fast Food
RexCo ID:
CH0506
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,540,063

CVS Pharmacy

Frisco, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Dallas
Category:
Drugstore
RexCo ID:
AA7122
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,000,000

Raising Cane’s

Burbank, CA

Cash Flow Before Loan:
3.50%
Metro Area:
Los Angeles
Category:
Fast Food
RexCo ID:
DE4490
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,049,157

KFC (Jackson St)

Paducah, KY

Cash Flow Before Loan:
5.26%
Metro Area:
Western Kentucky
Category:
Fast Food
RexCo ID:
LR8819
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,882,352

Taco Bell | Pizza Hut

Windermere, FL

Cash Flow Before Loan:
4.25%
Metro Area:
Orlando
Category:
Casual Dining
RexCo ID:
NQ1141
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,322,000

Wendy’s

Margate, FL

Cash Flow Before Loan:
4.25%
Metro Area:
Miami
Category:
Fast Food
RexCo ID:
PQ0926
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,441,700

Verilife Dispensary

Rosemont, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Chicago
Category:
Other
RexCo ID:
MR8855
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $884,210

Little Caesars

Mohawk, NY

Cash Flow Before Loan:
4.75%
Metro Area:
Utica
Category:
Fast Food
RexCo ID:
PY8946
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,821,832

Sonic

West Columbia, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Houston
Category:
Fast Food
RexCo ID:
TF4336
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,194,180

Burger King

Prospect, MT

Cash Flow Before Loan:
4.15%
Metro Area:
Helena
Category:
Fast Food
RexCo ID:
NZ1110
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,008,440

Popeyes Louisiana Kitchen

Dutchtown Geismar, LA

Cash Flow Before Loan:
5.00%
Metro Area:
Baton Rouge
Category:
Fast Food
RexCo ID:
WW8931
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $645,438

Pizza Hut

Bridgeport, OH

Cash Flow Before Loan:
4.75%
Metro Area:
Pittsburgh
Category:
Casual Dining
RexCo ID:
WG1653
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,268,000

Walgreens

Rock Island, IL

Cash Flow Before Loan:
5.00%
Metro Area:
Davenport, IA
Category:
Drugstore
RexCo ID:
HT3286
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,381,100

Rite Aid

Ellwood City, PA

Cash Flow Before Loan:
6.00%
Metro Area:
Pittsburgh
Category:
Drugstore
RexCo ID:
HU2497
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,023,008

Dollar Tree

Erie, PA

Cash Flow Before Loan:
5.85%
Metro Area:
Erie
Category:
Drugstore
RexCo ID:
QH7669
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,708,000

Fresenius

Kewanee, IL

Cash Flow Before Loan:
5.00%
Metro Area:
West of Chicago
Category:
Medical – Dialysis
RexCo ID:
RH0782
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,855,000

Jiffy Lube

Clovis, CA

Cash Flow Before Loan:
4.00%
Metro Area:
Fresno
Category:
Automotive
RexCo ID:
KK3627
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

Tidal Wave Auto Spa

Americus, GA

Cash Flow Before Loan:
5.50%
Metro Area:
Columbus, GA
Category:
Car Wash
RexCo ID:
ZG2502
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,900,000

Longhorn Steakhouse (ground lease)

Woodstock, GA

Cash Flow Before Loan:
4.10%
Metro Area:
Atlanta
Category:
Casual Dining
RexCo ID:
CZ0151
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,263,157

Little Caesars

Yorkville, NY

Cash Flow Before Loan:
4.75%
Metro Area:
Utica
Category:
Fast Food
RexCo ID:
II2111
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,958,000

Dollar General

Huntsville, AR

Cash Flow Before Loan:
5.00%
Metro Area:
Northwest Arkansas
Category:
Dollar Stores
RexCo ID:
JC7063
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,563,000

Taco Bell

Corinth, MS

Cash Flow Before Loan:
5.00%
Metro Area:
Northeastern Mississippi
Category:
Fast Food
RexCo ID:
CD0747
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,373,333

Dutch Bros

Clarksville, TN

Cash Flow Before Loan:
3.75%
Metro Area:
Nashville
Category:
Fast Food
RexCo ID:
QM6881
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,829,000

Chipotle

Casselberry, FL

Cash Flow Before Loan:
3.25%
Metro Area:
Orlando
Category:
Fast Food
RexCo ID:
HG1437
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,379,000

CVS Pharmacy

East Lyme, CT

Cash Flow Before Loan:
4.35%
Metro Area:
New London
Category:
Drugstore
RexCo ID:
QW8920
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,478,212

American Renal MOB

Milwaukee, WI

Cash Flow Before Loan:
7.50%
Metro Area:
Milwaukee
Category:
Medical – Dialysis
RexCo ID:
ZY9349
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,960,400

CVS Pharmacy

Harriman, TN

Cash Flow Before Loan:
3.50%
Metro Area:
Knoxville
Category:
Drugstore
RexCo ID:
UX2567
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,701,117

Family Dollar

Mancelona, MI

Cash Flow Before Loan:
6.00%
Metro Area:
Northern Michigan
Category:
Dollar Stores
RexCo ID:
SB4083
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,752,000

Kum & Go

Farmington, AR

Cash Flow Before Loan:
7.75%
Metro Area:
Univ of Arkansas
Category:
Convenience/Gas Station
RexCo ID:
ZH5126
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $888,000

KFC (Lone Oak)

Paducah, KY

Cash Flow Before Loan:
5.00%
Metro Area:
Western Kentucky
Category:
Fast Food
RexCo ID:
BH4175
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,590,000

DaVita Dialysis

Browns Mill, NJ

Cash Flow Before Loan:
5.25%
Metro Area:
Central New Jersey
Category:
Medical – Dialysis
RexCo ID:
SU9233
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,885,000

Walgreens

New Lenox, IL

Cash Flow Before Loan:
5.15%
Metro Area:
Chicago
Category:
Fast Food
RexCo ID:
EJ0556
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,375,000

Dunkin’ Donuts & Norris Orthodontics

Vestavia Hills, AL

Cash Flow Before Loan:
5.15%
Metro Area:
Birmingham
Category:
Other
RexCo ID:
FD8817
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,291,000

Walgreens

Freeport, IL

Cash Flow Before Loan:
5.00%
Metro Area:
Rockford
Category:
Drugstore
RexCo ID:
SX0738
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,052,174

Texas Pain Network

Waxahachie, TX

Cash Flow Before Loan:
5.75%
Metro Area:
Dallas
Category:
Medical – Other
RexCo ID:
PV1525
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,715,000

Raising Cane’s

Homestead, FL

Cash Flow Before Loan:
3.85%
Metro Area:
Miami
Category:
Fast Food
RexCo ID:
QC8996
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,560,000

Dollar General

Long Beach, MS

Cash Flow Before Loan:
5.68%
Metro Area:
Gulfport
Category:
Dollar Stores
RexCo ID:
MM1408
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,018,000

Burger King

Sanders, MT

Cash Flow Before Loan:
4.14%
Metro Area:
Helena
Category:
Fast Food
RexCo ID:
ME7843
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

Tidal Wave Auto Spa

Bainbridge, GA

Cash Flow Before Loan:
5.50%
Metro Area:
Tallahassee
Category:
Car Wash
RexCo ID:
JE8698
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,727,000

Dutch Bros

Gallatin, TN

Cash Flow Before Loan:
3.85%
Metro Area:
Nashville
Category:
Fast Food
RexCo ID:
IZ9031
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,389,341

Sonic (Broadway)

Galveston, TX

Cash Flow Before Loan:
4.25%
Metro Area:
Houston
Category:
Fast Food
RexCo ID:
MD9217
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,380,000

CVS Pharmacy

Lancaster, CA

Cash Flow Before Loan:
4.80%
Metro Area:
Los Angeles
Category:
Drugstore
RexCo ID:
CI0644
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,234,960

Popeyes Louisiana Kitchen

Kennewick, WA

Cash Flow Before Loan:
4.50%
Metro Area:
Kennewick (Central Washington)
Category:
Fast Food
RexCo ID:
CP3295
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,508,227

Pizza Hut

Delphos, OH

Cash Flow Before Loan:
5.15%
Metro Area:
Northwest Ohio
Category:
Casual Dining
RexCo ID:
XY8148
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,400,000

Dollar General

Dawson, MN

Cash Flow Before Loan:
5.71%
Metro Area:
West of Minneapolis
Category:
Dollar Stores
RexCo ID:
XU5311
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,557,000

Walgreens

Selma, AL

Cash Flow Before Loan:
5.00%
Metro Area:
Montgomery
Category:
Drugstore
RexCo ID:
CW3111
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $764,281

Pizza Hut

Vermilion, OH

Cash Flow Before Loan:
4.75%
Metro Area:
Cleveland
Category:
Casual Dining
RexCo ID:
HL8869
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,125,000

7-Eleven

South Padre Island, TX

Cash Flow Before Loan:
4.00%
Metro Area:
Brownsville
Category:
Convenience/Gas Station
RexCo ID:
ZP6658
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,186,487

Rite Aid

Harrington, DE

Cash Flow Before Loan:
5.95%
Metro Area:
Dover (Central Delaware)
Category:
Drugstore
RexCo ID:
SP3097
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,125,000

Murphy Oil USA

Opa-Locka, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Miami
Category:
Convenience/Gas Station
RexCo ID:
UM5098
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,658,000

Fresenius

Springfield, TN

Cash Flow Before Loan:
6.00%
Metro Area:
Nashville
Category:
Medical – Dialysis
RexCo ID:
FH0831
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,680,000

Mavis Discount Tire

St Charles, IL

Cash Flow Before Loan:
5.67%
Metro Area:
Chicago
Category:
Automotive
RexCo ID:
CJ0494
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $583,942

Family Dollar

Wellsville, OH

Cash Flow Before Loan:
6.85%
Metro Area:
Pittsburgh
Category:
Dollar Stores
RexCo ID:
QJ5686
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,816,959

Burger King

Great Falls, MT

Cash Flow Before Loan:
4.14%
Metro Area:
Great Falls
Category:
Fast Food
RexCo ID:
BG7651
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,055,555

Express Oil Change (Central Exp)

Dallas, TX

Cash Flow Before Loan:
4.50%
Metro Area:
Dallas
Category:
Automotive
RexCo ID:
LM8861
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,601,389

Popeyes Louisiana Kitchen

Marrero, LA

Cash Flow Before Loan:
5.00%
Metro Area:
New Orleans
Category:
Fast Food
RexCo ID:
EA3618
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,615,728

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
IF6783
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,394,000

Tires Plus

Neptune Beach, FL

Cash Flow Before Loan:
6.00%
Metro Area:
Jacksonville
Category:
Automotive
RexCo ID:
SP1041
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,217,391

Ojos Locos (LBJ Fwy)

Dallas, TX

Cash Flow Before Loan:
5.75%
Metro Area:
Dallas
Category:
Casual Dining
RexCo ID:
YQ8328
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,392,334

Dollar General

Glasford, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Peoria
Category:
Dollar Stores
RexCo ID:
QV6119
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,088,000

CVS Pharmacy

Lindale, TX

Cash Flow Before Loan:
5.25%
Metro Area:
Tyler
Category:
Drugstore
RexCo ID:
RQ7790
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $15,641,000

Chase Bank | Lakeshore Learning

Pasadena, CA

Cash Flow Before Loan:
4.00%
Metro Area:
Los Angeles
Category:
Bank Branch
RexCo ID:
RC1573
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,444,000

Scooter’s Coffee

Phoenix, AZ

Cash Flow Before Loan:
4.50%
Metro Area:
Phoenix
Category:
Fast Food
RexCo ID:
YK4911
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,244,000

Chick-Fil-A

Jackson, TN

Cash Flow Before Loan:
3.50%
Metro Area:
Memphis
Category:
Fast Food
RexCo ID:
XN1664
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $952,381

Pizza Hut

Warrior, AL

Cash Flow Before Loan:
5.25%
Metro Area:
Birmingham
Category:
Casual Dining
RexCo ID:
VR7666
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,179,000

Starbucks

Mexia, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Waco
Category:
Fast Food
RexCo ID:
FQ0504
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

Tidal Wave Auto Spa

Grand Forks, ND

Cash Flow Before Loan:
5.50%
Metro Area:
Eastern North Dakota
Category:
Car Wash
RexCo ID:
BD7593
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $17,891,660

Southwest Fresenius Portfolio

Pasadena, TX

Cash Flow Before Loan:
5.00%
Metro Area:
Los Angeles
Category:
Medical – Dialysis
RexCo ID:
FR0896
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,773,000

Dollar General

Willow Spring, NC

Cash Flow Before Loan:
4.50%
Metro Area:
Raleigh
Category:
Dollar Stores
RexCo ID:
UL0399
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,040,381

Burger King

Tabor City, NC

Cash Flow Before Loan:
5.25%
Metro Area:
Myrtle Beach
Category:
Fast Food
RexCo ID:
AU7846
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,206,097

Exceptional Emergency Center

Lubbock, TX

Cash Flow Before Loan:
6.25%
Metro Area:
Lubbock
Category:
Medical – Other
RexCo ID:
OC4518
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,469,724

Popeyes Louisiana Kitchen

Middleburg, FL

Cash Flow Before Loan:
4.35%
Metro Area:
Jacksonville
Category:
Fast Food
RexCo ID:
NP8980
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $986,201

Pizza Hut

E. Palestine, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Dayton
Category:
Casual Dining
RexCo ID:
SW1388
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,309,721

Walgreens

Toronto, OH

Cash Flow Before Loan:
5.75%
Metro Area:
Pittsburgh
Category:
Drugstore
RexCo ID:
GO4907
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,000,000

Meineke Car Care Center

Niles, IL

Cash Flow Before Loan:
5.75%
Metro Area:
Chicago
Category:
Automotive
RexCo ID:
NO0701
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,939,000

O’Reilly Auto Parts

Clinton, IL

Cash Flow Before Loan:
5.00%
Metro Area:
Champaign
Category:
Automotive
RexCo ID:
OI7348
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,511,134

CVS Pharmacy

Los Alamitos, CA

Cash Flow Before Loan:
4.85%
Metro Area:
Los Angeles
Category:
Drugstore
RexCo ID:
HR4234
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,473,000

KFC

Caseyville, IL

Cash Flow Before Loan:
5.00%
Metro Area:
St Louis MO
Category:
Fast Food
RexCo ID:
XB0204
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,931,684

Rite Aid

Jamestown, NY

Cash Flow Before Loan:
8.25%
Metro Area:
Western New York
Category:
Drugstore
RexCo ID:
SG7737
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,701,908

Fresenius

Paramount, CA

Cash Flow Before Loan:
4.75%
Metro Area:
Los Angeles
Category:
Medical – Dialysis
RexCo ID:
MQ0716
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,097,204

Pizza Hut

Wellsville, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Pittsburgh
Category:
Casual Dining
RexCo ID:
GK5542
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

Tidal Wave Auto Spa

Leesburg, GA

Cash Flow Before Loan:
5.50%
Metro Area:
Albany, GA
Category:
Car Wash
RexCo ID:
SX1421
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,790,000

Mavis Discount Tire

Sanford, NC

Cash Flow Before Loan:
5.00%
Metro Area:
Raleigh
Category:
Automotive
RexCo ID:
JR0405
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,376,500

Chili’s

Homer Glen, IL

Cash Flow Before Loan:
5.75%
Metro Area:
Chicago
Category:
Casual Dining
RexCo ID:
LI5426
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,887,500

Chipotle

Lawrenceville, GA

Cash Flow Before Loan:
4.00%
Metro Area:
Atlanta
Category:
Fast Food
RexCo ID:
IU9644
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

Tidal Wave Auto Spa

Huntsville, AL

Cash Flow Before Loan:
5.50%
Metro Area:
Huntsville
Category:
Car Wash
RexCo ID:
EA8535
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,055,555

Express Oil Change (Eden Rd)

Dallas, TX

Cash Flow Before Loan:
4.50%
Metro Area:
Dallas
Category:
Automotive
RexCo ID:
BE7130
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $725,000

Dollar General

Hickory, NC

Cash Flow Before Loan:
7.08%
Metro Area:
Charlotte, NC
Category:
Dollar Stores
RexCo ID:
XI7682
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,420,000

O’Reilly Auto Parts

Houston, TX

Cash Flow Before Loan:
5.75%
Metro Area:
Houston
Category:
Automotive
RexCo ID:
ND7876
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,114,369

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
QH3398
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,485,000

Sonic Drive-In

South Daytona, FL

Cash Flow Before Loan:
4.85%
Metro Area:
Daytona
Category:
Fast Food
RexCo ID:
FQ0852
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,417,476

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
CS6828
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,343,690

San Antonio Eye Center

San Antonio, TX

Cash Flow Before Loan:
5.15%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
VK1142
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,377,670

CVS Pharmacy

Milwaukee, WI

Cash Flow Before Loan:
5.15%
Metro Area:
Milwaukee
Category:
Drugstore
RexCo ID:
WK4915
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,500,000

4-Unit Color Us Kids Portfolio

Various, GA

Cash Flow Before Loan:
TBD
Metro Area:
Various
Category:
School/Child Care
RexCo ID:
SD3937
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,200,000

Marathon

Loganville, GA

Cash Flow Before Loan:
6.00%
Metro Area:
Atlanta
Category:
Convenience/Gas Station
RexCo ID:
RS6855
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,507,044

Popeyes Louisiana Kitchen

Morgan City, LA

Cash Flow Before Loan:
5.00%
Metro Area:
New Orleans
Category:
Fast Food
RexCo ID:
WV9015
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,610,311

Pizza Hut

Fairborn, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Dayton
Category:
Casual Dining
RexCo ID:
MY8087
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,982,000

Walgreens | Heartland Dental

Deerfield, IL

Cash Flow Before Loan:
5.00%
Metro Area:
Chicago
Category:
Drugstore
RexCo ID:
DB8910
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,348,320

O’Reilly Auto Parts

Indianapolis, IN

Cash Flow Before Loan:
5.00%
Metro Area:
Indianapolis
Category:
Automotive
RexCo ID:
AS9089
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,064,591

Rite Aid

Kittanning, PA

Cash Flow Before Loan:
6.00%
Metro Area:
Pittsburgh
Category:
Drugstore
RexCo ID:
MU4896
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $500,000

Dollar General

Jeffersonville, GA

Cash Flow Before Loan:
7.08%
Metro Area:
Athens
Category:
Dollar Stores
RexCo ID:
CX0273
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $445,000

Advance Auto Parts

Geneva, AL

Cash Flow Before Loan:
5.97%
Metro Area:
Southern Alabama
Category:
Automotive
RexCo ID:
KR0251
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,454,100

Sonny’s BBQ

Albany, GA

Cash Flow Before Loan:
5.00%
Metro Area:
Albany, GA
Category:
Casual Dining
RexCo ID:
LQ1551
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,309,758

Mammoth Car Wash (on Gateway)

Brunswick, GA

Cash Flow Before Loan:
5.35%
Metro Area:
Between Savannah & Jacksonville
Category:
Car Wash
RexCo ID:
UM0805
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,600,000

O’Reilly Auto Parts

Jacksonville, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Jacksonville
Category:
Automotive
RexCo ID:
NK8101
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,164,948

Dollar General

Rockford, IL

Cash Flow Before Loan:
4.85%
Metro Area:
Chicago
Category:
Dollar Stores
RexCo ID:
WQ3511
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,855,000

Aldi (ground lease)

Oak Creek, WI

Cash Flow Before Loan:
4.25%
Metro Area:
Milwaukee
Category:
Grocery Stores
RexCo ID:
TN4598
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,083,000

Walk-On’s Bistreaux & Bar

Wichita, KS

Cash Flow Before Loan:
6.00%
Metro Area:
Wichita
Category:
Casual Dining
RexCo ID:
HP5278
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,860,000

Fort Wayne Dermatology Consultants

Fort Wayne, IN

Cash Flow Before Loan:
6.00%
Metro Area:
Fort Wayne
Category:
Medical – Other
RexCo ID:
RF4309
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,160,000

Rite Aid

Pomona, CA

Cash Flow Before Loan:
4.05%
Metro Area:
Los Angeles
Category:
Drugstore
RexCo ID:
DJ4556
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $900,000

Sunoco

Audubon, NJ

Cash Flow Before Loan:
TBD
Metro Area:
Philadelphia
Category:
Convenience/Gas Station
RexCo ID:
ZS3946
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $13,335,000

CVS Pharmacy

Hialeah, FL

Cash Flow Before Loan:
4.50%
Metro Area:
Miami
Category:
Drugstore
RexCo ID:
FV0937
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,180,000

Sonny’s BBQ

Lexington, KY

Cash Flow Before Loan:
5.00%
Metro Area:
Lexington
Category:
Casual Dining
RexCo ID:
NP8923
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,880,000

This is It! BBQ 4 tenant center

Stockbridge, GA

Cash Flow Before Loan:
6.55%
Metro Area:
Atlanta
Category:
Casual Dining
RexCo ID:
RK8958
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,565,000

Walgreens

Glens Falls, NY

Cash Flow Before Loan:
5.75%
Metro Area:
Upstate New York
Category:
Drugstore
RexCo ID:
DJ0069
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,450,000

Fountain Professional Park

Clifton Heights, NY

Cash Flow Before Loan:
5.45%
Metro Area:
Buffalo
Category:
Office
RexCo ID:
IG5053
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,500,000

Murphy Oil USA

Homestead, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Miami
Category:
Convenience/Gas Station
RexCo ID:
JD2211
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,184,617

DaVita, Inc.

Rushville, IL

Cash Flow Before Loan:
6.25%
Metro Area:
Peoria
Category:
Medical – Dialysis
RexCo ID:
KZ0720
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $13,458,380

CVS Pharmacy

Naples, FL

Cash Flow Before Loan:
5.00%
Metro Area:
Fort Myers
Category:
Drugstore
RexCo ID:
TN1451
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,757,895

CVS Pharmacy

Wanaque, NJ

Cash Flow Before Loan:
4.75%
Metro Area:
New York City
Category:
Drugstore
RexCo ID:
YF0058
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,450,000

2-Unit Star Lube Auto Express

Various, KS

Cash Flow Before Loan:
7.00%
Metro Area:
Various
Category:
Automotive
RexCo ID:
VB6669
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,700,000

Convenience Store

Aurora, CO

Cash Flow Before Loan:
TBD
Metro Area:
Denver
Category:
Convenience/Gas Station
RexCo ID:
BV3596
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $45,455,000

Cabela’s

Scarborough, ME

Cash Flow Before Loan:
5.50%
Metro Area:
Augusta, ME
Category:
Other
RexCo ID:
IF2104
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,298,000

Popeyes Louisiana Kitchen

Myrtle Beach, SC

Cash Flow Before Loan:
5.00%
Metro Area:
Myrtle Beach, SC
Category:
Fast Food
RexCo ID:
AA5392
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,140,131

Pizza Hut

Garrettsville, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Cleveland/Youngstown
Category:
Casual Dining
RexCo ID:
FP8131
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,417,323

Concentra Urgent Care

Arlington, TX

Cash Flow Before Loan:
6.35%
Metro Area:
Dallas
Category:
Medical – Other
RexCo ID:
PA8886
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,883,077

Mattress Firm

Gadsden, AL

Cash Flow Before Loan:
6.50%
Metro Area:
Birmingham
Category:
Other
RexCo ID:
JL4490
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,444,242

DaVita Dialysis

Worcester, MA

Cash Flow Before Loan:
5.35%
Metro Area:
Boston
Category:
Medical – Dialysis
RexCo ID:
ER0759
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,292,798

American Renal Associates

Westminster, CO

Cash Flow Before Loan:
7.50%
Metro Area:
Denver
Category:
Medical – Dialysis
RexCo ID:
ED0476
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,890,000

Guardian Pharmacy Center

Memphis, TN

Cash Flow Before Loan:
7.00%
Metro Area:
Memphis
Category:
Drugstore
RexCo ID:
XG9035
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,233,333

La Petite Academy

Yukon, OH

Cash Flow Before Loan:
6.00%
Metro Area:
Columbus, OH
Category:
School/Child Care
RexCo ID:
CD4567
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,952,305

Rite Aid

Washington, PA

Cash Flow Before Loan:
6.25%
Metro Area:
Pittsburgh
Category:
Drugstore
RexCo ID:
PQ7188
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,791,262

CVS Pharmacy

New Orleans, LA

Cash Flow Before Loan:
5.15%
Metro Area:
New Orleans
Category:
Drugstore
RexCo ID:
HT1503
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,835,073

Dollar General

Rutledge, TN

Cash Flow Before Loan:
5.50%
Metro Area:
Knoxville
Category:
Dollar Stores
RexCo ID:
OT7046
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,508,000

Ojos Locos

Phoenix, AZ

Cash Flow Before Loan:
5.00%
Metro Area:
Phoenix
Category:
Casual Dining
RexCo ID:
QU1800
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,359,411

AutoZone

Prestonsburg, KY

Cash Flow Before Loan:
4.75%
Metro Area:
Eastern Kentucky
Category:
Automotive
RexCo ID:
SP2445
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,145,000

Dairy Queen

Fruita, CO

Cash Flow Before Loan:
5.00%
Metro Area:
Western Colorado
Category:
Fast Food
RexCo ID:
AY0926
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,501,501

Burger King

Butte, MT

Cash Flow Before Loan:
3.89%
Metro Area:
Butte
Category:
Fast Food
RexCo ID:
ZY3877
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,995,000

Mattress Warehouse

New Bern, NC

Cash Flow Before Loan:
5.65%
Metro Area:
Central NC Coast
Category:
Other
RexCo ID:
JU7189
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,000,000

Popeyes Louisiana Kitchen

North Charleston, SC

Cash Flow Before Loan:
4.25%
Metro Area:
Charleston
Category:
Fast Food
RexCo ID:
WN6277
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,217,000

Take 5 Oil Change

Moncks Corner, SC

Cash Flow Before Loan:
5.25%
Metro Area:
Charleston
Category:
Automotive
RexCo ID:
JI4624
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,873,684

DaVita, Inc.

Palm Coast, FL

Cash Flow Before Loan:
4.75%
Metro Area:
Daytona
Category:
Medical – Dialysis
RexCo ID:
OQ0320
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,357,501

Friendly’s

Concord, NH

Cash Flow Before Loan:
5.25%
Metro Area:
Manchester
Category:
Casual Dining
RexCo ID:
ZL2635
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,015,763

Mavis Discount Tire

Conyers, GA

Cash Flow Before Loan:
6.75%
Metro Area:
Atlanta
Category:
Automotive
RexCo ID:
ZA5316
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,360,000

WellNow Urgent Care

Williamsville, NY

Cash Flow Before Loan:
5.00%
Metro Area:
Buffalo
Category:
Medical – Other
RexCo ID:
FO5269
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,635,000

Walgreens

Falls Church, VA

Cash Flow Before Loan:
5.25%
Metro Area:
Washington DC
Category:
Fast Food
RexCo ID:
MX0145
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,962,617

Sonic Drive-In

Eastanollee, GA

Cash Flow Before Loan:
5.35%
Metro Area:
Northeast Georgia
Category:
Fast Food
RexCo ID:
EZ0447
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $24,411,000

Dairy Queen Portfolio – 8 properties

Various, Various

Cash Flow Before Loan:
4.89%
Metro Area:
Various
Category:
Fast Food
RexCo ID:
SL0840
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,626,971

CVS Pharmacy

Omaha, NE

Cash Flow Before Loan:
5.25%
Metro Area:
Omaha
Category:
Drugstore
RexCo ID:
MX7683
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,667,121

CVS Pharmacy

Shawnee, KS

Cash Flow Before Loan:
5.35%
Metro Area:
Kansas City, MO
Category:
Drugstore
RexCo ID:
FM0404
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,064,398

Pizza Hut

Loudonville, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Cleveland/Columbus
Category:
Casual Dining
RexCo ID:
TT2019
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,196,300

Novant Health Mountain Island

Charlotte, NC

Cash Flow Before Loan:
5.75%
Metro Area:
Charlotte
Category:
Medical – Other
RexCo ID:
EA5721
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,250,000

7-Eleven

Rosenberg, TX

Cash Flow Before Loan:
4.00%
Metro Area:
Houston
Category:
Convenience/Gas Station
RexCo ID:
DN0081
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,480,000

Arby’s

Elk City, OK

Cash Flow Before Loan:
4.50%
Metro Area:
Oklahoma City
Category:
Fast Food
RexCo ID:
QY1342
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,400,000

Dunkin’

Goshen, IN

Cash Flow Before Loan:
5.00%
Metro Area:
Chicago
Category:
Fast Food
RexCo ID:
GN0485
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,808,000

Walgreens

Muscatine, IA

Cash Flow Before Loan:
6.50%
Metro Area:
Davenport
Category:
Fast Food
RexCo ID:
OC0470
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,976,000

Texaco

Fayetteville, GA

Cash Flow Before Loan:
5.75%
Metro Area:
Atlanta
Category:
Convenience/Gas Station
RexCo ID:
GA1462
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,226,032

Rite Aid

Wellsboro, PA

Cash Flow Before Loan:
6.25%
Metro Area:
North Central Pennsylvania
Category:
Drugstore
RexCo ID:
RQ8601
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $11,985,560

CVS Pharmacy

Chino Hills, CA

Cash Flow Before Loan:
5.00%
Metro Area:
Los Angeles
Category:
Drugstore
RexCo ID:
GP0114
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,720,000

Wawa

St Petersburg, F:

Cash Flow Before Loan:
4.25%
Metro Area:
Tampa
Category:
Convenience/Gas Station
RexCo ID:
DD5012
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,299,000

Dollar General

Redding, CA

Cash Flow Before Loan:
4.85%
Metro Area:
Northern California
Category:
Dollar Stores
RexCo ID:
PH0595
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,187,496

Dollar General

Stacy, MN

Cash Flow Before Loan:
6.00%
Metro Area:
Minneapolis
Category:
Dollar Stores
RexCo ID:
MA8664
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,607,398

CVS Pharmacy

Overland Park, KS

Cash Flow Before Loan:
5.15%
Metro Area:
Kansas City
Category:
Drugstore
RexCo ID:
BA4521
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $550,000

Convenience Store & Gas

Birmingham, AL

Cash Flow Before Loan:
TBD
Metro Area:
Birmingham
Category:
Convenience/Gas Station
RexCo ID:
EY1360
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,500,000

Avadyne Health Corporate HQ

Moline, IL

Cash Flow Before Loan:
6.80%
Metro Area:
Rock Island
Category:
Office
RexCo ID:
TQ8771
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,176,000

Starbucks

La Porte, TX

Cash Flow Before Loan:
4.00%
Metro Area:
Houston
Category:
Fast Food
RexCo ID:
PI0588
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,688,278

Advance Auto Parts | Meineke Car Care Center

Lenexa, KS

Cash Flow Before Loan:
5.75%
Metro Area:
Kansas City
Category:
Automotive
RexCo ID:
HL5008
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,682,908

Friendly’s

Gettysburg, PA

Cash Flow Before Loan:
5.25%
Metro Area:
Southcentral Pennsylvania
Category:
Casual Dining
RexCo ID:
YO7047
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,646,000

Carl’s Jr.

Baker, CA

Cash Flow Before Loan:
5.00%
Metro Area:
Mojave Desert – Las Vegas
Category:
Fast Food
RexCo ID:
VF0094
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $460,000

BP

Portage, MI

Cash Flow Before Loan:
TBD
Metro Area:
Kalamazoo
Category:
Convenience/Gas Station
RexCo ID:
GO0282
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,650,000

Trudy’s

Austin, TX

Cash Flow Before Loan:
5.75%
Metro Area:
Austin
Category:
Casual Dining
RexCo ID:
IF1829
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $942,857

Family Dollar

Wintersville, OH

Cash Flow Before Loan:
7.00%
Metro Area:
Pittsburgh
Category:
Dollar Stores
RexCo ID:
SJ1558
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,059,000

Dollar General

Otter Lake, MI

Cash Flow Before Loan:
4.85%
Metro Area:
Flint
Category:
Dollar Stores
RexCo ID:
NA8400
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,636,000

Chevron

Miami Gardens, FL

Cash Flow Before Loan:
5.50%
Metro Area:
Miami
Category:
Convenience/Gas Station
RexCo ID:
GZ0615
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,980,371

CVS Pharmacy

Peoria, AZ

Cash Flow Before Loan:
4.85%
Metro Area:
Phoenix
Category:
Drugstore
RexCo ID:
LK3219
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,428,571

Pizza Hut

Montgomery, AL

Cash Flow Before Loan:
5.25%
Metro Area:
Montgomery
Category:
Casual Dining
RexCo ID:
FY6600
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,444,000

Black Rifle Coffee Company (ground lease)

Jacksonville, NC

Cash Flow Before Loan:
5.25%
Metro Area:
Wilmington
Category:
Fast Food
RexCo ID:
RD0010
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,491,000

Chick-Fil-A

Corinth, MS

Cash Flow Before Loan:
3.75%
Metro Area:
Northeastern Mississippi
Category:
Fast Food
RexCo ID:
LG0968
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,692,000

Chick-Fil-A

Ridgeland, MS

Cash Flow Before Loan:
3.25%
Metro Area:
Jackson (capitol of MS)
Category:
Fast Food
RexCo ID:
CX0475
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,001,920

CVS Pharmacy

Murietta, CA

Cash Flow Before Loan:
5.00%
Metro Area:
Temecula
Category:
Drugstore
RexCo ID:
GU0105
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,706,250

Family Dollar | Dollar Tree

Ellaville, GA

Cash Flow Before Loan:
6.00%
Metro Area:
Columbus, GA
Category:
Dollar Stores
RexCo ID:
OB6467
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,429,334

Dollar General

Topeka, KS

Cash Flow Before Loan:
6.00%
Metro Area:
Topeka
Category:
Dollar Stores
RexCo ID:
VQ4004
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $825,000

Convenience Store & Gas

Humble, TX

Cash Flow Before Loan:
TBD
Metro Area:
Houston
Category:
Convenience/Gas Station
RexCo ID:
AO2725
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,358,933

CVS Pharmacy

S. Padre Island, TX

Cash Flow Before Loan:
5.25%
Metro Area:
Brownsville
Category:
Drugstore
RexCo ID:
HD4157
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,847,586

Fresenius & DaVita Portfolio

Saint Louis, MO

Cash Flow Before Loan:
5.10%
Metro Area:
St Louis, MO
Category:
Medical – Dialysis
RexCo ID:
SB0841
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,149,122

WellNow Urgent Care

Lockport, NY

Cash Flow Before Loan:
5.50%
Metro Area:
Buffalo
Category:
Medical – Other
RexCo ID:
SI0713
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,209,663

Caliber Collision

Austin, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Austin
Category:
Automotive
RexCo ID:
UR4621
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,709,574

Fresenius Medical Care

Weirton, WV

Cash Flow Before Loan:
6.10%
Metro Area:
Pittsburgh, PA
Category:
Medical – Dialysis
RexCo ID:
SR0150
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,793,431

Caliber Collision (Philips Hwy)

Jacksonville, FL

Cash Flow Before Loan:
4.75%
Metro Area:
Jacksonville
Category:
Automotive
RexCo ID:
NM6814
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,838,000

Starbucks

Jacksonville, AR

Cash Flow Before Loan:
5.75%
Metro Area:
Jacksonville
Category:
Fast Food
RexCo ID:
SZ0490
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,940,000

McAlister’s Deli

Lebanon, TN

Cash Flow Before Loan:
5.00%
Metro Area:
Nashville
Category:
Casual Dining
RexCo ID:
ZL1534
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,193,612

American Renal Associates

Lakewood, CO

Cash Flow Before Loan:
7.50%
Metro Area:
Denver
Category:
Medical – Dialysis
RexCo ID:
YU0973
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $19,336,098

Northeast Fresenius Portfolio

Cleveland, OH

Cash Flow Before Loan:
5.15%
Metro Area:
Cleveland
Category:
Medical – Dialysis
RexCo ID:
UC0462
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,561,310

Dollar General

Tallapoosa, GA

Cash Flow Before Loan:
5.50%
Metro Area:
Western Georgia
Category:
Dollar Stores
RexCo ID:
PE0522
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,100,000

Convenience Store & Gas

Kingstree, SC

Cash Flow Before Loan:
TBD
Metro Area:
North of Charleston
Category:
Convenience/Gas Station
RexCo ID:
AR8115
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,464,072

Dollar General

Spavinaw, OK

Cash Flow Before Loan:
5.50%
Metro Area:
Eastern Oklahoma
Category:
Dollar Stores
RexCo ID:
LV0437
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,708,089

Popeyes Louisiana Kitchen

St Helens, OR

Cash Flow Before Loan:
4.50%
Metro Area:
Portland
Category:
Fast Food
RexCo ID:
IA0224
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $937,000

Dollar General

Madison, IL

Cash Flow Before Loan:
6.50%
Metro Area:
St. Louis
Category:
Dollar Stores
RexCo ID:
SC0294
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,976,000

Dollar General

Atlanta, GA

Cash Flow Before Loan:
6.00%
Metro Area:
Atlanta
Category:
Dollar Stores
RexCo ID:
VX0731
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,136,000

Dollar General

Marianna, FL

Cash Flow Before Loan:
4.50%
Metro Area:
Tallahassee
Category:
Dollar Stores
RexCo ID:
IL0363
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,000,000

Broadstep Behavioral Health

Summerville, SC

Cash Flow Before Loan:
6.20%
Metro Area:
Charleston
Category:
Medical – Other
RexCo ID:
SI2483
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,551,875

Pizza Hut

Napoleon, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Toledo
Category:
Casual Dining
RexCo ID:
QI5896
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,665,000

Walgreens & T-Mobile

Hialeah, FL

Cash Flow Before Loan:
4.25%
Metro Area:
Miami
Category:
Fast Food
RexCo ID:
WN0548
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $923,000

Dollar General

South Beloit, IL

Cash Flow Before Loan:
6.50%
Metro Area:
Rockford
Category:
Dollar Stores
RexCo ID:
RS0707
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,650,000

Burger King

St. Johns, FL

Cash Flow Before Loan:
4.25%
Metro Area:
Jacksonville
Category:
Fast Food
RexCo ID:
XB0721
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $418,000

Family Dollar

Hollandale, MS

Cash Flow Before Loan:
8.50%
Metro Area:
NW Mississippi
Category:
Dollar Stores
RexCo ID:
XD0111
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,700,000

CVS ZCF

Manorville, NY

Cash Flow Before Loan:
9.43%
Metro Area:
New York City
Category:
Drugstore
RexCo ID:
IL0553
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,100,000

Convenience Store & Gas

Valley, AL

Cash Flow Before Loan:
TBD
Metro Area:
Columbus, GA
Category:
Convenience/Gas Station
RexCo ID:
YC3876
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,414,000

Dollar General

Chipley, FL

Cash Flow Before Loan:
4.60%
Metro Area:
Tallahassee
Category:
Dollar Stores
RexCo ID:
UK0529
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,950,000

Academy of Excellence

Sanford, FL

Cash Flow Before Loan:
TBD
Metro Area:
Orlando
Category:
School/Child Care
RexCo ID:
JW0196
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,736,920

AIM Academy

Pike Road, AL

Cash Flow Before Loan:
6.00%
Metro Area:
Montgomery
Category:
School/Child Care
RexCo ID:
TT0279
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,170,000

Dollar General

Oologah, OK

Cash Flow Before Loan:
5.35%
Metro Area:
Tulsa
Category:
Dollar Stores
RexCo ID:
VW0152
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,639,226

Popeyes Louisiana Kitchen (Greenwell)

Baton Rouge, LA

Cash Flow Before Loan:
5.00%
Metro Area:
Baton Rouge
Category:
Fast Food
RexCo ID:
YM6619
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,215,859

Texas Fresenius Portfolio

Houston, TX

Cash Flow Before Loan:
5.08%
Metro Area:
Houston
Category:
Medical – Dialysis
RexCo ID:
YF0918
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $16,818,000

Commonwealth of Massachusetts

Burlington, MA

Cash Flow Before Loan:
5.50%
Metro Area:
Boston
Category:
Office
RexCo ID:
KF3965
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,406,437

Pizza Hut

Oberlin, OH

Cash Flow Before Loan:
5.00%
Metro Area:
Cleveland
Category:
Casual Dining
RexCo ID:
KF2288
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $14,757,000

Pinebush Medical Campus

Albany, NY

Cash Flow Before Loan:
5.50%
Metro Area:
Albany
Category:
Medical – Other
RexCo ID:
BC7441
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,154,568

Applebee’s

Great Bend, KS

Cash Flow Before Loan:
5.75%
Metro Area:
Central Kansas
Category:
Casual Dining
RexCo ID:
XS3086
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,610,000

Cano Health

Chicago, IL

Cash Flow Before Loan:
5.00%
Metro Area:
Chicago
Category:
Medical – Other
RexCo ID:
YQ8594
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,030,303

Long John Silver’s

Clearfield, PA

Cash Flow Before Loan:
4.95%
Metro Area:
Central Pennsylvania
Category:
Fast Food
RexCo ID:
SR8614
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $14,554,212

Midwest Fresenius Portfolio

Muscatine, IA

Cash Flow Before Loan:
4.87%
Metro Area:
Davenport
Category:
Medical – Dialysis
RexCo ID:
YV0851
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,063,346

International Car Wash & Take 5 Oil Change

Hope Mills, NC

Cash Flow Before Loan:
5.20%
Metro Area:
Fayetteville
Category:
Automotive
RexCo ID:
OT4796
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $26,168,758

Smart & Final

El Cajon, CA

Cash Flow Before Loan:
4.75%
Metro Area:
San Diego
Category:
Other
RexCo ID:
ON3629
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,604,506

FedEx Express

Elk Grove Village, IL

Cash Flow Before Loan:
4.15%
Metro Area:
Chicago
Category:
Industrial
RexCo ID:
IT0024
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,154,568

Applebee’s

Clarksville, TN

Cash Flow Before Loan:
6.50%
Metro Area:
Nashville
Category:
Casual Dining
RexCo ID:
QD6975
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,065,049

Wendy’s

Artesia, NM

Cash Flow Before Loan:
5.15%
Metro Area:
Southeastern New Mexico
Category:
Fast Food
RexCo ID:
JP0656
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $929,293

Long John Silver’s

Du Bois, PA

Cash Flow Before Loan:
4.95%
Metro Area:
Central Pennsylvania
Category:
Fast Food
RexCo ID:
KZ4086
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,883,495

International Car Wash & Take 5 Oil Change

Mount Vernon, IL

Cash Flow Before Loan:
5.00%
Metro Area:
St Louis MO
Category:
Automotive
RexCo ID:
IY2719
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,130,434

Kid City USA

Austin, TX

Cash Flow Before Loan:
5.75%
Metro Area:
Austin
Category:
School/Child Care
RexCo ID:
KR3277
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $25,583,832

Smart & Final

Palmdale, CA

Cash Flow Before Loan:
4.75%
Metro Area:
North of Los Angeles
Category:
Other
RexCo ID:
DL7853
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,900,000

Convenience Store w gas

Camillus, NY

Cash Flow Before Loan:
TBD
Metro Area:
Syracuse
Category:
Convenience/Gas Station
RexCo ID:
XU3381
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,479,000

Guitar Center

Kentwood, MI

Cash Flow Before Loan:
6.50%
Metro Area:
Memphis
Category:
Other
RexCo ID:
VF2996
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,417,000

Family Dollar

Dulce, NM

Cash Flow Before Loan:
6.75%
Metro Area:
Northern New Mexico
Category:
Dollar Stores
RexCo ID:
ZN0730
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,016,000

Kid City USA

Bardstown, KY

Cash Flow Before Loan:
6.25%
Metro Area:
Louisville
Category:
School/Child Care
RexCo ID:
ZT9582
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,271,845

International Car Wash Group

Harvey, LA

Cash Flow Before Loan:
5.15%
Metro Area:
New Orleans
Category:
Car Wash
RexCo ID:
YP5296
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,680,180

Big Brand Tire & Service (9513 Rosedale)

Bakersfield, CA

Cash Flow Before Loan:
5.00%
Metro Area:
Bakersfield
Category:
Automotive
RexCo ID:
EL4375
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,375,000

Wawa

Lake Worth, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Miami
Category:
Convenience/Gas Station
RexCo ID:
JW0571
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,860,000

Hardee’s

Lilburn, GA

Cash Flow Before Loan:
5.00%
Metro Area:
Atlanta
Category:
Fast Food
RexCo ID:
KS0744
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,400,000

International Car Wash Group

Kingsport, TN

Cash Flow Before Loan:
5.00%
Metro Area:
Knoxville
Category:
Car Wash
RexCo ID:
AR6824
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,500,000

Starbucks

Houston, TX

Cash Flow Before Loan:
N/A
Metro Area:
Houston
Category:
Fast Food
RexCo ID:
KN0109
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,838,383

Long John Silver’s

La Vale, MD

Cash Flow Before Loan:
4.95%
Metro Area:
Cumberland
Category:
Fast Food
RexCo ID:
ZT8345
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $784,285

Providence Care

Greenwood, SC

Cash Flow Before Loan:
7.00%
Metro Area:
Greenville
Category:
Medical – Other
RexCo ID:
MV9605
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,357,166

Kid City USA

Mesquite, TX

Cash Flow Before Loan:
6.00%
Metro Area:
Dallas
Category:
School/Child Care
RexCo ID:
YL8140
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,250,000

Dutch Bros

Antelope, CA

Cash Flow Before Loan:
4.00%
Metro Area:
Sacramento
Category:
Fast Food
RexCo ID:
RZ0251
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,397,000

Dutch Bros

Fort Worth, TX

Cash Flow Before Loan:
3.75%
Metro Area:
Dallas
Category:
Fast Food
RexCo ID:
ST0448
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $960,000

Berkshire Hathaway Real Estate

Barnstable, MA

Cash Flow Before Loan:
5.00%
Metro Area:
Cape Cod
Category:
Office
RexCo ID:
EU9995
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,684,545

Red Lobster

Atlanta, GA

Cash Flow Before Loan:
5.50%
Metro Area:
Atlanta
Category:
Casual Dining
RexCo ID:
PF6779
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,386,057

Spring Education | Discovery Isle

Oceanside, CA

Cash Flow Before Loan:
5.25%
Metro Area:
San Diego
Category:
School/Child Care
RexCo ID:
AX2571
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,936,000

Dollar General

Spencer, VA

Cash Flow Before Loan:
5.60%
Metro Area:
Greensboro, NC
Category:
Dollar Stores
RexCo ID:
CX0147
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,300,000

Autowash Companies

Littleton, CO

Cash Flow Before Loan:
6.00%
Metro Area:
Denver
Category:
Car Wash
RexCo ID:
PL4439
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,800,000

Meineke Car Care Center

Northlake, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Chicago
Category:
Automotive
RexCo ID:
JU0919
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,070,707

Long John Silver’s

Pottsville, PA

Cash Flow Before Loan:
4.95%
Metro Area:
Allentown
Category:
Fast Food
RexCo ID:
DZ7425
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,068,800

Spring Education | Merryhill Preschool

Stockton, VA

Cash Flow Before Loan:
5.50%
Metro Area:
North of Greensboro NC
Category:
School/Child Care
RexCo ID:
EB6512
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,800,000

Meineke Car Care Center

Crestwood, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Chicago
Category:
Automotive
RexCo ID:
JF0432
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,015,000

KinderCare

Omaha, NE

Cash Flow Before Loan:
5.50%
Metro Area:
Omaha
Category:
School/Child Care
RexCo ID:
UI5063
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,583,334

Walgreens

East Norriton, PA

Cash Flow Before Loan:
6.00%
Metro Area:
Philadelphia
Category:
Drugstore
RexCo ID:
LH0386
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,500,000

AAMCO

Bristol, PA

Cash Flow Before Loan:
TBD
Metro Area:
Philadelphia
Category:
Automotive
RexCo ID:
UV9070
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $846,824

Pizza Hut

Port Clinton, OH

Cash Flow Before Loan:
4.75%
Metro Area:
Toledo
Category:
Casual Dining
RexCo ID:
CX4926
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,883,495

International Car Wash Group

Marrero, LA

Cash Flow Before Loan:
5.15%
Metro Area:
New Orleans
Category:
Car Wash
RexCo ID:
GZ4900
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,292,308

Providence Care

Simpsonville, SC

Cash Flow Before Loan:
6.50%
Metro Area:
Greenville
Category:
Medical – Other
RexCo ID:
GE5153
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,861,000

KinderCare

Orange Park, FL

Cash Flow Before Loan:
5.25%
Metro Area:
Jacksonville
Category:
School/Child Care
RexCo ID:
XK6436
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,800,000

Dollar Tree

Charlotte, NC

Cash Flow Before Loan:
8.60%
Metro Area:
Charlotte
Category:
Dollar Stores
RexCo ID:
DM0392
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,342,000

Aspen Dental

Kerrville, TX

Cash Flow Before Loan:
6.00%
Metro Area:
San Antonio
Category:
Medical – Other
RexCo ID:
HO2896
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,350,000

Everbrook Academy

St Charles, IL

Cash Flow Before Loan:
5.75%
Metro Area:
Chicago
Category:
School/Child Care
RexCo ID:
ZL0854
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,323,000

KinderCare

Waunakee, WI

Cash Flow Before Loan:
5.75%
Metro Area:
Madison
Category:
School/Child Care
RexCo ID:
JR1465
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,353,535

Long John Silver’s

Shamokin Dam, PA

Cash Flow Before Loan:
4.95%
Metro Area:
Central Pennsylvania
Category:
Fast Food
RexCo ID:
JA4603
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,583,333

Big Blue Marble Academy

Roebuck, SC

Cash Flow Before Loan:
6.00%
Metro Area:
Spartanburg
Category:
School/Child Care
RexCo ID:
UE0787
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,232,000

Aspen Dental | Mattress Firm

Killeen, TX

Cash Flow Before Loan:
7.00%
Metro Area:
Army Fort Hood north of Austin
Category:
Medical – Other
RexCo ID:
JU8231
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $850,000

Soapy King

Henderson, TX

Cash Flow Before Loan:
TBD
Metro Area:
Shreveport
Category:
Car Wash
RexCo ID:
RZ9751
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $300,000

Mobil

Cuba, NY

Cash Flow Before Loan:
TBD
Metro Area:
New York State Southern Tier
Category:
Convenience/Gas Station
RexCo ID:
FL0598
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,393,686

Red Lobster

Las Cruces, NM

Cash Flow Before Loan:
5.75%
Metro Area:
El Paso, TX
Category:
Casual Dining
RexCo ID:
EJ9636
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,578,000

Rite Aid

Toledo, OH

Cash Flow Before Loan:
8.00%
Metro Area:
Toledo
Category:
Drugstore
RexCo ID:
EW0027
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,190,800

Bob Evans

Fremont, OH

Cash Flow Before Loan:
5.75%
Metro Area:
Toledo
Category:
Casual Dining
RexCo ID:
YU0282
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,424,134

International Car Wash Group

Perrysburg, OH

Cash Flow Before Loan:
5.15%
Metro Area:
Toledo
Category:
Car Wash
RexCo ID:
XM6179
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,454,545

Take 5 Oil Change

Eunice, LA

Cash Flow Before Loan:
5.50%
Metro Area:
Lafayette, LA
Category:
Automotive
RexCo ID:
GA0107
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,000,000

Kiddie Academy of St Johns

Jacksonville, FL

Cash Flow Before Loan:
6.00%
Metro Area:
Jacksonville
Category:
School/Child Care
RexCo ID:
BD6359
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,888,889

International Car Wash Group

Southport, NC

Cash Flow Before Loan:
5.40%
Metro Area:
Wilmington DE
Category:
Car Wash
RexCo ID:
ZM5783
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $850,000

O’Reilly Auto Parts

West Mifflin, PA

Cash Flow Before Loan:
5.65%
Metro Area:
Pittsburgh
Category:
Automotive
RexCo ID:
NH0761
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,735,000

Quality Care Emergency Room

Paris, TX

Cash Flow Before Loan:
6.25%
Metro Area:
Northeast of Dallas
Category:
Medical – Other
RexCo ID:
RP8787
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,489,000

CVS Pharmacy

Fresno, CA

Cash Flow Before Loan:
5.40%
Metro Area:
Fresno
Category:
Drugstore
RexCo ID:
GR0648
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,605,400

NextCare Urgent Care

Burlington, NC

Cash Flow Before Loan:
5.50%
Metro Area:
Greensboro, NC
Category:
Medical – Other
RexCo ID:
NA0256
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,286,000

RipTide Car Wash

Tampa, FL

Cash Flow Before Loan:
5.25%
Metro Area:
Tampa
Category:
Car Wash
RexCo ID:
VW6934
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,486,037

Ocala Health Advanced Imaging Centers

Ocala, FL

Cash Flow Before Loan:
5.35%
Metro Area:
Gainesville
Category:
Medical – Other
RexCo ID:
FL0475
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,520,000

Scrubbles Express Wash

Jacksonville, FL

Cash Flow Before Loan:
5.00%
Metro Area:
Jacksonville
Category:
Car Wash
RexCo ID:
LX7620
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,750,000

PNC Bank

Miramar, FL

Cash Flow Before Loan:
5.43%
Metro Area:
Miami
Category:
Bank Branch
RexCo ID:
AT0813
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,080,000

Popeyes Louisiana Kitchen

Artesia, NM

Cash Flow Before Loan:
5.00%
Metro Area:
Southeastern New Mexico
Category:
Fast Food
RexCo ID:
NT0306
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,263,000

Popeyes Louisiana Kitchen

Albuquerque, NM

Cash Flow Before Loan:
4.75%
Metro Area:
Albuquerque
Category:
Fast Food
RexCo ID:
RL0356
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,000,000

The Goddard School

Mokena, IL

Cash Flow Before Loan:
6.00%
Metro Area:
Chicago
Category:
School/Child Care
RexCo ID:
IF1469
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,816,000

Rite Aid

Lamont, CA

Cash Flow Before Loan:
6.25%
Metro Area:
Bakersfield
Category:
Drugstore
RexCo ID:
HX0370
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,782,575

Popeyes Louisiana Kitchen

Milwaukee, WI

Cash Flow Before Loan:
4.00%
Metro Area:
Milwaukee
Category:
Fast Food
RexCo ID:
VT0952
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,362,466

Popeyes Louisiana Kitchen

Forest Grove, OR

Cash Flow Before Loan:
4.50%
Metro Area:
Portland
Category:
Fast Food
RexCo ID:
BD0768
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,154,568

Applebee’s

Columbia, TN

Cash Flow Before Loan:
6.50%
Metro Area:
Nashville
Category:
Casual Dining
RexCo ID:
EU2677
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $275,000

Pizza Hut

Rainbow City, AL

Cash Flow Before Loan:
6.90%
Metro Area:
Birmingham
Category:
Casual Dining
RexCo ID:
DM2036
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,959,000

Octapharma

Fort Worth, TX

Cash Flow Before Loan:
5.50%
Metro Area:
Dallas
Category:
Medical – Other
RexCo ID:
IF0393
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,362,466

Popeyes Louisiana Kitchen

Des Moines, WA

Cash Flow Before Loan:
4.50%
Metro Area:
Seattle
Category:
Fast Food
RexCo ID:
DU0718
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,757,000

Jiffy Lube

New Hudson, MI

Cash Flow Before Loan:
5.75%
Metro Area:
Detroit
Category:
Automotive
RexCo ID:
IP0536
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,523,810

Arby’s

Torrington, WY

Cash Flow Before Loan:
5.25%
Metro Area:
Southeast Wyoming
Category:
Fast Food
RexCo ID:
IU0269
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,487,000

Orscheln Farm & Home

Charlestown, IN

Cash Flow Before Loan:
6.00%
Metro Area:
Louisville
Category:
Other
RexCo ID:
MG5860
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,459,000

Park Maitland Preschool

Winter Park, FL

Cash Flow Before Loan:
5.00%
Metro Area:
Orlando
Category:
School/Child Care
RexCo ID:
DK2273
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,200,000

Shops at Main Street (Walgreens)

Watertown, CT

Cash Flow Before Loan:
7.75%
Metro Area:
Watertown
Category:
Drugstore
RexCo ID:
JV0625
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $19,553,000

Rochester Regional Health

Geneseo, NY

Cash Flow Before Loan:
4.15%
Metro Area:
Rochester
Category:
Medical – Other
RexCo ID:
GF2057
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,413,836

Dollar General

Hugoton, KS

Cash Flow Before Loan:
6.70%
Metro Area:
SW Kansas
Category:
Dollar Stores
RexCo ID:
LG0295
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $20,129,000

Whole Foods

Kentwood, MI

Cash Flow Before Loan:
3.50%
Metro Area:
Grand Rapids
Category:
Grocery Stores
RexCo ID:
AV0380
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,520,000

Ivy Kids Learning Center

Houston, TX

Cash Flow Before Loan:
6.25%
Metro Area:
Houston
Category:
School/Child Care
RexCo ID:
OI8528
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $16,381,818

Winn-Dixie

Covington, LA

Cash Flow Before Loan:
5.50%
Metro Area:
New Orleans
Category:
Other
RexCo ID:
VL0821
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,630,000

Medical Office Building

Schenectady, NY

Cash Flow Before Loan:
6.50%
Metro Area:
Albany
Category:
Medical – Other
RexCo ID:
BL8600
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,276,855

Mountain Express

Jackson, MS

Cash Flow Before Loan:
5.50%
Metro Area:
Jackson
Category:
Convenience/Gas Station
RexCo ID:
AS7106
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,020,000

Verizon

Melbourne, FL

Cash Flow Before Loan:
5.15%
Metro Area:
Cape Canaveral
Category:
Other
RexCo ID:
QG0330
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,384,615

BP (1304 W Pine)

Mt Airy, NC

Cash Flow Before Loan:
6.50%
Metro Area:
Winston-Salem
Category:
Convenience/Gas Station
RexCo ID:
FL5469
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,384,615

BP (961 Mt Airy)

Mt Airy, NC

Cash Flow Before Loan:
6.50%
Metro Area:
Winston-Salem
Category:
Convenience/Gas Station
RexCo ID:
IY9511
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,920,000

Lowe’s

Chester, NY

Cash Flow Before Loan:
4.35%
Metro Area:
New York City
Category:
Other
RexCo ID:
IE5099
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,649,000

Dollar General

Boswell, IN

Cash Flow Before Loan:
5.35%
Metro Area:
Lafayette
Category:
Dollar Stores
RexCo ID:
TA0741
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,992,000

Trulieve | Metro by T-Mobile

Auburndale, FL

Cash Flow Before Loan:
6.00%
Metro Area:
Orlando-Tampa
Category:
Other
RexCo ID:
QC0866
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,375,988

Applebee’s

Fremont, NE

Cash Flow Before Loan:
5.75%
Metro Area:
Omaha
Category:
Casual Dining
RexCo ID:
QK5622
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,720,000

Orscheln Farm & Home

McCook, NE

Cash Flow Before Loan:
6.00%
Metro Area:
Southwest Nebraska
Category:
Other
RexCo ID:
QV9821
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,954,489

Pizza Hut

Ravenna, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Akron
Category:
Casual Dining
RexCo ID:
SF1177
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $12,516,433

CVS Pharmacy

Stockton, CA

Cash Flow Before Loan:
4.85%
Metro Area:
Stockton
Category:
Drugstore
RexCo ID:
TD0082
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $535,714

T-Mobile

Cordova, TN

Cash Flow Before Loan:
7.00%
Metro Area:
Memphis
Category:
Other
RexCo ID:
RU0957
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,426,000

Captain D’s

Eufaula, AL

Cash Flow Before Loan:
5.00%
Metro Area:
Montgomery
Category:
Casual Dining
RexCo ID:
EH9827
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,004,616

Walgreens

Birmingham, AL

Cash Flow Before Loan:
6.50%
Metro Area:
Birmingham
Category:
Drugstore
RexCo ID:
TE0741
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,920,139

Maaco

Columbus, OH

Cash Flow Before Loan:
5.75%
Metro Area:
Columbus, OH
Category:
Automotive
RexCo ID:
OA9458
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,688,191

Maaco

Hampton, VA

Cash Flow Before Loan:
5.75%
Metro Area:
Norfolk
Category:
Automotive
RexCo ID:
PA5913
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $7,713,675

Sonic Drive-In

Peabody, MA

Cash Flow Before Loan:
4.68%
Metro Area:
Boston
Category:
Fast Food
RexCo ID:
XG0230
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,825,000

Family Dollar

Interlachen, FL

Cash Flow Before Loan:
6.15%
Metro Area:
Jacksonville
Category:
Dollar Stores
RexCo ID:
OY0383
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,792,000

Orscheln Farm & Home

Richmond, IN

Cash Flow Before Loan:
6.00%
Metro Area:
Indianapolis
Category:
Other
RexCo ID:
FW7766
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,900,000

Sonic Drive-In

Commerce, GA

Cash Flow Before Loan:
5.25%
Metro Area:
Atlanta
Category:
Fast Food
RexCo ID:
UW0834
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,616,818

Take 5 Oil Change

Liberty, TX

Cash Flow Before Loan:
5.50%
Metro Area:
Houston
Category:
Automotive
RexCo ID:
PL0366
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,750,000

Autowash Companies

Littleton, CO

Cash Flow Before Loan:
6.00%
Metro Area:
Denver
Category:
Car Wash
RexCo ID:
CP3451
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,768,421

Sonic Drive-In

Rowlett, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Dallas
Category:
Fast Food
RexCo ID:
VC0368
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $13,151,000

CVS Pharmacy

Jacksonville, FL

Cash Flow Before Loan:
4.75%
Metro Area:
Jacksonville
Category:
Drugstore
RexCo ID:
PT0474
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,013,000

Taco Bell

Dover, OH

Cash Flow Before Loan:
3.75%
Metro Area:
Akron
Category:
Fast Food
RexCo ID:
PU0011
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,172,420

Sonny’s BBQ

Marianna, FL

Cash Flow Before Loan:
5.00%
Metro Area:
Tallahassee
Category:
Casual Dining
RexCo ID:
IR0473
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,600,000

Sonny’s BBQ

Clinton, MS

Cash Flow Before Loan:
4.85%
Metro Area:
Jackson (capitol of MS)
Category:
Casual Dining
RexCo ID:
WT0521
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,750,000

Meineke Car Care Center

Fairburn, GA

Cash Flow Before Loan:
5.00%
Metro Area:
Atlanta
Category:
Automotive
RexCo ID:
QT0294
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $6,911,000

7-Eleven

Waterbury, CT

Cash Flow Before Loan:
4.00%
Metro Area:
Hartford
Category:
Convenience/Gas Station
RexCo ID:
UO0062
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,476,550

Taco Bell

St Petersburg, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Tampa
Category:
Fast Food
RexCo ID:
HG0346
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,154,568

Applebee’s

Glasgow, KY

Cash Flow Before Loan:
7.50%
Metro Area:
Bowling Green
Category:
Casual Dining
RexCo ID:
OJ6007
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,146,700

Taco Bell

Chiefland, FL

Cash Flow Before Loan:
4.00%
Metro Area:
Gainesville
Category:
Fast Food
RexCo ID:
KI0827
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,858,598

Pizza Hut

Salem, OH

Cash Flow Before Loan:
5.25%
Metro Area:
Youngstown
Category:
Casual Dining
RexCo ID:
KN4971
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,260,714

Dollar Tree Anchored Center

Appleton, WI

Cash Flow Before Loan:
7.00%
Metro Area:
Green Bay
Category:
Dollar Stores
RexCo ID:
UT0037
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,788,379

CVS Pharmacy

Round Rock, TX

Cash Flow Before Loan:
4.75%
Metro Area:
Austin
Category:
Drugstore
RexCo ID:
VH0007
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,662,000

Texas Roadhouse

Alcoa, TN

Cash Flow Before Loan:
4.00%
Metro Area:
Knoxville
Category:
Casual Dining
RexCo ID:
FE0247
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,611,111

Valvoline

Stafford, VA

Cash Flow Before Loan:
4.50%
Metro Area:
Washington DC
Category:
Automotive
RexCo ID:
SG0590
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,600,000

Starbucks | Sourdough & Co

Modesto, CA

Cash Flow Before Loan:
4.02%
Metro Area:
Modesto
Category:
Fast Food
RexCo ID:
TH0715
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,820,000

Village Green (single tenant assisted living)

Tomball, TX

Cash Flow Before Loan:
5.50%
Metro Area:
Houston
Category:
Other
RexCo ID:
ZY2563
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,429,478

Dollar General

Osborne, KS

Cash Flow Before Loan:
6.70%
Metro Area:
North Central Kansas
Category:
Dollar Stores
RexCo ID:
SX0490
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,558,622

Texas Roadhouse

Roswell, NM

Cash Flow Before Loan:
4.50%
Metro Area:
Southeast New Mexico
Category:
Casual Dining
RexCo ID:
MO0253
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,077,480

CVS Pharmacy

Terrytown, LA

Cash Flow Before Loan:
5.40%
Metro Area:
New Orleans
Category:
Drugstore
RexCo ID:
VK0924
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,339,000

Rite Aid

Emporium, PA

Cash Flow Before Loan:
6.75%
Metro Area:
Northern Pennsylvania
Category:
Drugstore
RexCo ID:
LS0241
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $600,000

SpiritMart

Lafayette, LA

Cash Flow Before Loan:
TBD
Metro Area:
New Orleans
Category:
Convenience/Gas Station
RexCo ID:
GV0344
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $8,750,000

Convenience Store Strip

Atlanta, GA

Cash Flow Before Loan:
TBD
Metro Area:
Atlanta
Category:
Convenience/Gas Station
RexCo ID:
TN0254
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $13,474,750

7-Eleven

Houston, TX

Cash Flow Before Loan:
4.00%
Metro Area:
Houston
Category:
Convenience/Gas Station
RexCo ID:
VW0560
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,713,000

Dollar General

Stevensville, PA

Cash Flow Before Loan:
5.50%
Metro Area:
Scranton
Category:
Dollar Stores
RexCo ID:
VD0632
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,646,720

Dollar General

Plymouth, NY

Cash Flow Before Loan:
6.25%
Metro Area:
Syracuse
Category:
Dollar Stores
RexCo ID:
VF0177
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,946,484

Applebee’s

Hutchinson, KS

Cash Flow Before Loan:
5.75%
Metro Area:
Wichita
Category:
Casual Dining
RexCo ID:
ND9105
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,000,000

International Car Wash Group

West Columbia, SC

Cash Flow Before Loan:
5.00%
Metro Area:
Columbia, SC
Category:
Car Wash
RexCo ID:
RZ9689
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,050,000

Panera Bread

Lawrenceville, GA

Cash Flow Before Loan:
4.75%
Metro Area:
Atlanta
Category:
Casual Dining
RexCo ID:
WM9086
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,823,000

Texas Roadhouse

Mt Pleasant, WI

Cash Flow Before Loan:
4.50%
Metro Area:
Milwaukee
Category:
Casual Dining
RexCo ID:
ZP7670
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,873,634

Panera Bread

Warren, MI

Cash Flow Before Loan:
4.75%
Metro Area:
Detroit
Category:
Casual Dining
RexCo ID:
WF4071
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $14,956,522

Little Sunshine’s Playhouse Portfolio of 2

Cumming & Roswell, GA

Cash Flow Before Loan:
5.75%
Metro Area:
Atlanta
Category:
School/Child Care
RexCo ID:
HP0257
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,327,273

AT&T | Jersey Mike’s

Pottsville, PA

Cash Flow Before Loan:
5.50%
Metro Area:
Allentown
Category:
Other
RexCo ID:
WZ6237
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,134,000

Lourdes Primary Care Owego | Ascension

Owego, NY

Cash Flow Before Loan:
10.00%
Metro Area:
Upstate New York
Category:
Medical – Other
RexCo ID:
ZJ0354
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $35,830,000

Lowe’s

Irving, TX

Cash Flow Before Loan:
5.00%
Metro Area:
Dallas
Category:
Other
RexCo ID:
TX0565
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,885,000

JOANN

Redmond, OR

Cash Flow Before Loan:
5.10%
Metro Area:
Bend
Category:
Other
RexCo ID:
LG1462
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,485,000

Dollar General

Evergreen, NC

Cash Flow Before Loan:
5.50%
Metro Area:
SE North Carolina
Category:
Dollar Stores
RexCo ID:
WB0448
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $5,160,000

Atrium Health Cleveland Imaging Center

Shelby, NC

Cash Flow Before Loan:
6.50%
Metro Area:
Charlotte, NC
Category:
Medical – Other
RexCo ID:
VU9205
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,077,670

International Car Wash Group (Airline Pkwy)

Baton Rouge, LA

Cash Flow Before Loan:
5.15%
Metro Area:
Baton Rouge
Category:
Car Wash
RexCo ID:
NP6962
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,600,000

Convenience/Gas

Wilkes-Barre, PA

Cash Flow Before Loan:
TBD
Metro Area:
Scranton
Category:
Convenience/Gas Station
RexCo ID:
WR0488
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $4,222,222

CVS Pharmacy

Danville, IL

Cash Flow Before Loan:
4.50%
Metro Area:
Indianapolis
Category:
Drugstore
RexCo ID:
UB0117
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $10,480,000

JOANN & Planet Fitness

Overland Park, KS

Cash Flow Before Loan:
6.75%
Metro Area:
Kansas City
Category:
Other
RexCo ID:
KO8997
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $2,203,200

Valero

Canton, MS

Cash Flow Before Loan:
6.25%
Metro Area:
Jackson (capitol of MS)
Category:
Convenience/Gas Station
RexCo ID:
WU0120
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $9,120,879

Walgreens

Windermere, FL

Cash Flow Before Loan:
4.55%
Metro Area:
Orlando
Category:
Drugstore
RexCo ID:
WG0988
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $3,900,000

CVS Pharmacy

Greenwood, SC

Cash Flow Before Loan:
5.00%
Metro Area:
Greenville
Category:
Drugstore
RexCo ID:
MB0065
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,988,000

Dollar General

Jesup, GA

Cash Flow Before Loan:
4.50%
Metro Area:
Savannah
Category:
Dollar Stores
RexCo ID:
FA0928
“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Representative picture

Price: $1,100,000

Dollar General

Bethel, OH

Cash Flow Before Loan:
7.00%
Metro Area: