Contact RexCo1031

McDonald’s & Development Opportunity

Yardley, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Abilene, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Mobile, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Lynn Haven, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven with car wash

Homestead, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

McDonald’s

East Lyme, CT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s

Beaufort, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wawa

Broadlawn, NJ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Omaha, NE

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Belpre, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Warrenton, OR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita Dialysis

Tucker, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chipotle

Milledgeville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Albany, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s

Hilliard, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Lenexa, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Diamond, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Circle K

Rootstown, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Express Oil Change

Suffolk, VA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Barneveld, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Memphis, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Appleton, WI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic Drive-In

Manchester, CT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Corning, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita

Gladstone, MO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS

Toledo, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen (Airline)

Baton Rouge, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chipotle | Aspen Dental

Rocky Mount, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s

Lapeer, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Sidney, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Brevard, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Chicago, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar | Dollar Tree

Hayti, MO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Shelby Township, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Joplin, MO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s (ground lease)

Tulsa, OK

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dutch Bros

Rancho Cordova, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Northeast Fresenius Portfolio

Various, 3 states

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius

Austintown, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Colman, SD

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Belleview, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Raising Cane’s

Aurora, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Arby’s

Norcross, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Legend Healthcare

Wyandotte, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS (Zero Cash Flow

Antioch, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

University of Maryland Medical Facility

Bryans Road, MD

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Optima Dermatology

Salem, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

St Louis, MO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Planet 13 (cannabis)

Orange Park, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Fresno, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

King George, VA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Killeen, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Church’s Chicken

Washington, DC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Church’s Chicken

Birmingham, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Socorro, NM

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sunoco

Warminster, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven

Corpus Christi, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Taco Bell

Cleveland, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Taco Bell

MacClenny, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Clio, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walmart Neighborhood 2 properties

Roanoke, VA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Bank of America (ground lease)

Prosper, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Greenfield, IN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Bennington, VT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Menominee, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

West Palm Beach, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic

Texas City, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Hornell, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Bay St Louis, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Ashtabula, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Octapharma

Rochester, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven

Culpeper, VA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Little Caesars Portfolio of 2

Near Utica, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Circle K

Salem, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

McDonald’s (ground lease)

Tulsa, OK

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Bank of America

Garner, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Cottage Grove, OR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

E. Palestine, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fagron Sterile Services

Wichita, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Cost-U-Less

Hilo, HI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Georgia Banking Company

Marietta, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Harriman, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks | Chipotle

Mount Dora, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita, Inc.

Tucson, AZ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Memphis, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Brownsville, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Waukegan, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Little Caesars

Clare, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven

Pittsburg, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

MUV Dispensary

Port Charlotte, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Scooter’s Coffee

Knoxville, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Applebee’s 3- Unit Portfolio

Various, IN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

PNC Bank

University Heights, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius Portfolio of 5

5 cities, 5 states

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Dulce, NM

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Lakewood, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Lafayette, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Frisco, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Raising Cane’s

Burbank, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC (Jackson St)

Paducah, KY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Verilife Dispensary

Rosemont, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Little Caesars

Mohawk, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic

West Columbia, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Prospect, MT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Taco Bell | Pizza Hut

Windermere, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s

Margate, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Dutchtown Geismar, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Bridgeport, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Rock Island, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Ellwood City, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar Tree

Erie, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius

Kewanee, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Longhorn Steakhouse (ground lease)

Woodstock, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Little Caesars

Yorkville, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Huntsville, AR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Jiffy Lube

Clovis, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tidal Wave Auto Spa

Americus, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dutch Bros

Clarksville, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Taco Bell

Corinth, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chipotle

Casselberry, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

East Lyme, CT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

American Renal MOB

Milwaukee, WI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Harriman, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Mancelona, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Kum & Go

Farmington, AR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC (Lone Oak)

Paducah, KY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita Dialysis

Browns Mill, NJ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

New Lenox, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dunkin’ Donuts & Norris Orthodontics

Vestavia Hills, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Freeport, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Texas Pain Network

Waxahachie, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Raising Cane’s

Homestead, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Long Beach, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dutch Bros

Gallatin, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic (Broadway)

Galveston, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Sanders, MT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tidal Wave Auto Spa

Bainbridge, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Kennewick, WA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Delphos, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Dawson, MN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Selma, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Vermilion, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven

South Padre Island, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Lancaster, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Harrington, DE

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Murphy Oil USA

Opa-Locka, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius

Springfield, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mavis Discount Tire

St Charles, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Wellsville, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Great Falls, MT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Express Oil Change (Central Exp)

Dallas, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Marrero, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tires Plus

Neptune Beach, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Ojos Locos (LBJ Fwy)

Dallas, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Glasford, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Lindale, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chase Bank | Lakeshore Learning

Pasadena, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Scooter’s Coffee

Phoenix, AZ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Warrior, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chick-Fil-A

Jackson, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Mexia, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tidal Wave Auto Spa

Grand Forks, ND

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Southwest Fresenius Portfolio

Pasadena, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Willow Spring, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Tabor City, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Middleburg, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

E. Palestine, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Toronto, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Meineke Car Care Center

Niles, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

O’Reilly Auto Parts

Clinton, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Los Alamitos, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Exceptional Emergency Center

Lubbock, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

KFC

Caseyville, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Jamestown, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius

Paramount, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Wellsville, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tidal Wave Auto Spa

Leesburg, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mavis Discount Tire

Sanford, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chili’s

Homer Glen, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chipotle

Lawrenceville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Tidal Wave Auto Spa

Huntsville, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Express Oil Change (Eden Rd)

Dallas, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Hickory, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

O’Reilly Auto Parts

Houston, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic Drive-In

South Daytona, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

San Antonio Eye Center

San Antonio, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Milwaukee, WI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

4-Unit Color Us Kids Portfolio

Various, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Marathon

Loganville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Morgan City, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Fairborn, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens | Heartland Dental

Deerfield, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

O’Reilly Auto Parts

Indianapolis, IN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Kittanning, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Jeffersonville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Advance Auto Parts

Geneva, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Aldi (ground lease)

Oak Creek, WI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walk-On’s Bistreaux & Bar

Wichita, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fort Wayne Dermatology Consultants

Fort Wayne, IN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Pomona, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sunoco

Audubon, NJ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonny’s BBQ

Albany, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mammoth Car Wash (on Gateway)

Brunswick, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

O’Reilly Auto Parts

Jacksonville, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Rockford, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Hialeah, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonny’s BBQ

Lexington, KY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Glens Falls, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fountain Professional Park

Clifton Heights, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

This is It! BBQ 4 tenant center

Stockbridge, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Murphy Oil USA

Homestead, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita, Inc.

Rushville, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Wanaque, NJ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

2-Unit Star Lube Auto Express

Various, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Convenience Store

Aurora, CO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Cabela’s

Scarborough, ME

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

Myrtle Beach, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Garrettsville, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Naples, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Concentra Urgent Care

Arlington, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mattress Firm

Gadsden, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita Dialysis

Worcester, MA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

La Petite Academy

Yukon, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Washington, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

American Renal Associates

Westminster, CO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Guardian Pharmacy Center

Memphis, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Rutledge, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Ojos Locos

Phoenix, AZ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

AutoZone

Prestonsburg, KY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dairy Queen

Fruita, CO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

Butte, MT

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mattress Warehouse

New Bern, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

North Charleston, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

New Orleans, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Take 5 Oil Change

Moncks Corner, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

DaVita, Inc.

Palm Coast, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Friendly’s

Concord, NH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Mavis Discount Tire

Conyers, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Falls Church, VA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

WellNow Urgent Care

Williamsville, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Sonic Drive-In

Eastanollee, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dairy Queen Portfolio – 8 properties

Various, Various

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Omaha, NE

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Shawnee, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Loudonville, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

7-Eleven

Rosenberg, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Novant Health Mountain Island

Charlotte, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Arby’s

Elk City, OK

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dunkin’

Goshen, IN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Texaco

Fayetteville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens

Muscatine, IA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Chino Hills, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Rite Aid

Wellsboro, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Stacy, MN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Overland Park, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Convenience Store & Gas

Birmingham, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Avadyne Health Corporate HQ

Moline, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wawa

St Petersburg, F:

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Redding, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Advance Auto Parts | Meineke Car Care Center

Lenexa, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Friendly’s

Gettysburg, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

La Porte, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

BP

Portage, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Carl’s Jr.

Baker, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Trudy’s

Austin, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Wintersville, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chevron

Miami Gardens, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Peoria, AZ

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Montgomery, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Otter Lake, MI

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Black Rifle Coffee Company (ground lease)

Jacksonville, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chick-Fil-A

Corinth, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Chick-Fil-A

Ridgeland, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Topeka, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Convenience Store & Gas

Humble, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

S. Padre Island, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS Pharmacy

Murietta, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar | Dollar Tree

Ellaville, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius & DaVita Portfolio

Saint Louis, MO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

WellNow Urgent Care

Lockport, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Caliber Collision

Austin, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Fresenius Medical Care

Weirton, WV

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Caliber Collision (Philips Hwy)

Jacksonville, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Starbucks

Jacksonville, AR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

American Renal Associates

Lakewood, CO

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

McAlister’s Deli

Lebanon, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Northeast Fresenius Portfolio

Cleveland, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Tallapoosa, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Convenience Store & Gas

Kingstree, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Spavinaw, OK

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen

St Helens, OR

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Madison, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Atlanta, GA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Broadstep Behavioral Health

Summerville, SC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Marianna, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Walgreens & T-Mobile

Hialeah, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Napoleon, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

South Beloit, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Burger King

St. Johns, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Family Dollar

Hollandale, MS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

CVS ZCF

Manorville, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Convenience Store & Gas

Valley, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Chipley, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Academy of Excellence

Sanford, FL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

AIM Academy

Pike Road, AL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Dollar General

Oologah, OK

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Applebee’s

Great Bend, KS

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Cano Health

Chicago, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Long John Silver’s

Clearfield, PA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Popeyes Louisiana Kitchen (Greenwell)

Baton Rouge, LA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Texas Fresenius Portfolio

Houston, TX

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Commonwealth of Massachusetts

Burlington, MA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pizza Hut

Oberlin, OH

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Pinebush Medical Campus

Albany, NY

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

International Car Wash & Take 5 Oil Change

Hope Mills, NC

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Midwest Fresenius Portfolio

Muscatine, IA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

FedEx Express

Elk Grove Village, IL

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Applebee’s

Clarksville, TN

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Smart & Final

El Cajon, CA

“Cash Flow Before Loan” means the total projected cash flow the first full year of rent collections divided by the purchase price of the property without consideration for the debt that may or may not be incurred in the purchase of the property. The projected cash flow is projected income minus projected operating expenses. These projections include numerous assumptions including but not limited the amount tenants will pay in rent, the occupancy of the property, collection loss, the cost of repairs and maintenance, utilities, property tax, insurance, and other costs to operate the property. Determining these amounts include forward looking assumptions which are subject to risk in connection with general economic conditions, market conditions specific to the subject class or real estate, operating expertise, natural disasters, and other unforeseen circumstances.

Wendy’s

Artesia, NM